Deal Models: Tax
The purpose of the Tax Schedule is to calculate cash taxes on a levered basis for use in the free cash flows schedule. With increasing complexity of the tax code (particularly the Tax Cuts and Jobs Act of 2017 in the U.S.) – this is no longer as straightforward an exercise as it was in the early days of PE. We now need additional sub-schedules in our tax schedule to calculate:
- Tax Deductible D&A, including any Bonus Depreciation available to us
- Limitations on Tax Deductibility of Interest Expense incurred
- Net Operating Losses – creation, usage, and limitation on their use
The table below presents the summary schedule for Levered Cash Taxes and the linkages in and out across the six core schedules:

Deterministic
Models, Enhanced by AI
Learn more about how AI is selectively integrated into Mosaic’s deterministic modeling platform
Built for Enterprise Trust
Protecting your data is core to how Mosaic is built. Mosaic is enterprise-ready and secure by design.
By the Numbers
Experience the platform live
Reach out to learn how finance professionals worldwide are leveraging Mosaic to work more efficiently.
.avif)

