Platform Updates: May 2024

1 - Split up the equity check to reflect a multi-shareholder deal

Mosaic can now split the common equity investment by various shareholder groups that you want to display separately in your outputs.

We've added a new step (#5) to the LBO builder, allowing you to create a multi-shareholder equity structure. The purple shaded row signifies your organization’s equity, used as the plug to total to the common equity financing required for the deal. You can add as many additional tranches of equity as necessary, adjusting their values as either percentages or dollar amounts.

Leverage this feature to show Management’s Co-investment in a deal, a GP co-bidder, or LP co-investor and reflect your firm’s precise dollar investment in the deal.

Note that you will be able to review outputs for each tranche of equity under the “Summary” tab in the dashboard Sources & Uses as well as the “AVP” tab , where you can also see your firm’s cash gain at each TEV interval

2 - Model with precision in units for enhanced flexibility

You can now build Mosaic models displaying in thousands (vs. the default millions), which has been requested by firms looking at lower enterprise value deals.

3 - Additional productivity boosters

We’re happy to announce that Mosaic’s PDF download now includes our detailed IRR Decomposition and Equity Bridge waterfall charts for every model you create:

Let us know what you think 📣

Mosaic has been built over the years by the collective intelligence of the private equity industry - specifically, by you, our users - through your thoughtful product feedback.

Your feedback is instrumental in helping us build a product that you'll continue to love far into the future. Please reach out if there is anything we can do to make your Mosaic experience even better.

That's all for now! Shoot us a note at support@mosaic.pe if you can think of anything else you'd like to see in Mosaic!